Consolidation + Operating Capital for Expansion
Request for a Single Lender to (1) Payoff and Retire all Existing Liens, Creating a Clean Consolidated First-Position Lien across two Florida Properties, and (2) Provide Operating Capital for AssureCall, Roofing Appointments, and J&J Investments of Florida Expansion.
📄 Executive One-Pager — Lender Summary
J&J Investments of Florida — Consolidation Loan Request
💰 The Ask
🎯 Purpose
🏠 Security
💳 Monthly Payment Sources ($11,375/mo Month 1)
✨ Key Highlights
- Clear Title: Single 1st-position lien eliminates deadline-driven re-quotes
- Strong Coverage: 10.9x payment coverage from AssureCall ($42.7K avg monthly deposits)
- Proven Operator: 26,000+ properties managed, 12+ years AssureCall operations
- Diversified Income: Rents + two operating businesses supporting debt service
Contact: Joseph Radcliff • (321)483-5220 • sellthejob.co@gmail.com
Collateral Overview
Two Rental Income-Producing Properties; Payoff Figures are sourced from attached Payoff Letters located in the Appendix: Source Documents.
Properties Overview — Cross-Collateralized Portfolio
Two tenant-occupied, income-producing residential properties providing combined monthly rental income of $5,370.00. Total collateral value: $1,141,000.00. Both properties positioned in Flood Zone X (minimal risk).
13324 Sunkiss Loop, Windermere, FL 34786
Property Characteristics
Premium FeaturesIncome & Encumbrances
Financial ProfileExisting Encumbrances (Payoff Detail)
- ✓ Garden Bath in Master Bedroom
- ✓ Walk-In Master Closet with Custom Built Closet System
- ✓ Upgraded Light Fixtures Throughout
- ✓ Upgraded Cabinetry (Kitchen + Bathrooms)
- ✓ Upgraded Countertops Throughout
- ✓ Upgraded Flooring Throughout
- ✓ New Stainless Steel Kitchen Appliances
- ✓ Two New Air Handler Units (Interior + Exterior HVAC)
- ✓ Cat 5 Wired Throughout (whole house network)
- ✓ Alarm System Installed
- ✓ Rear Patio with Pavers + Fire Pit/Grill
- ✓ Upgraded Exterior Speakers
- ✓ Vinyl Fence (Rear Yard)
- ✓ Stamped Paver Driveway
- ✓ Climate-Controlled Garage (A/C + Heat) — Rare Luxury Feature
- ✓ Upgraded garage doors/Hurricane Rated
Market Analysis — Windermere, FL 34786
Recent Market Trends (1-Year)
Windermere ZIP 34786Value Estimates (Dec 2025)
4 Independent Sources| Address | Price | Bed/Bath | SF | $/SF | Built |
|---|---|---|---|---|---|
| 5356 Lemon Twist Ln | $650,000 | 5/4 | 2,918 | $223 | 2006 |
| 14014 Fairway Willow Ln | $660,000 | 3/2 | 1,892 | $349 | 1994 |
| 5141 Autumn Ridge Ln | $930,000 | 4/3 | 2,390 | $389 | 1990 |
| 5232 Tildens Grove Blvd | $1,050,000 | 4/3 | 3,079 | $341 | 2005 |
| 5412 Water Creek Dr | $1,800,000 | 4/5 | 4,247 | $424 | 2005 |
| 13036 Lake Roper Ct | $1,875,000 | 5/6 | 4,044 | $464 | 2003 |
Investment Highlights — Windermere Property
- Premier ZIP 34786 — established luxury market
- Top-rated schools walking distance
- Windermere Town Center proximity
- Major employers accessible (Disney, Universal, Medical City)
- Corporate relocation demand drives strong rental market
- Established neighborhood with proven appreciation
- Turnkey Premium Condition: $100K+ Capital Improvements
- Low Maintenance Risk: New HVAC, New Appliances, Upgraded Systems
- Smart Home Ready: Cat 5 Wired, Alarm System, Exterior Audio
- Premium Finishes: Custom Cabinetry, Upgraded Fixtures Throughout
- Unique Tenant Appeal: Fire Pit/Grill Paver Patio, Climate-Controlled Garage
- Conservative Valuation: $680K vs $683K Market Average
- Strong Equity: $166K Current Position (24.5%)
- Flood Safety: Zone X (minimal risk, lower insurance)
- Multiple Exit Strategies: Refinance, Hold, or Premium Market Sale
131 Ormond Shores Drive, Ormond Beach, FL 32176
Property Characteristics
Coastal FeaturesIncome & Encumbrances
Strong Equity PositionExisting Encumbrances (Payoff Detail)
- Single-story ranch layout — accessibility advantage
- Open floor plan design
- 3 bedrooms / 2 full bathrooms
- 1,581 SF living area
- 2-car garage
- Screened pool and spa — premium amenity commanding higher rents
- Fenced back yard — privacy and security
- Paver areas — low-maintenance outdoor spaces
- 8,439 SF lot — generous land area
- Coastal location near Ormond Beach — vacation rental potential
Investment Highlights — Ormond Beach Property
- Desirable coastal location in Ormond Beach
- Strong vacation/seasonal rental market potential
- Single-story design appeals to retirees and families
- Low flood risk (Zone X) despite coastal location
- Premium pool/spa amenity enhances rental value
- Established beach community with proven demand
- Higher rent per SF: $1.81/SF vs Windermere's lower rate
- Strong equity position: $186,414 (40.4%)
- Conservative LTV: 59.6% provides lender cushion
- Lease-option structure: tenant purchase path reduces holding risk
- Flood safety: Zone X (minimal risk, lower insurance costs)
- Pool amenity: commands premium rental rates in coastal market
- Single-story accessibility: broader tenant appeal
- Multiple exit strategies: tenant purchase, traditional sale, or long-term hold
Geographic Diversification
- Orange County (Windermere) — Premium Orlando/Disney Market
- Volusia County (Ormond Beach) — Coastal Tourist Market
- Different economic drivers reduce concentration risk
- Diverse Tenant Demographics (Families vs Retirees/Vacationers)
Risk Mitigation Features
- Both Properties Tenant-Occupied with Stable Income
- Both in Zone X (minimal flood risk) — Lower Insurance Exposure
- Capital Improvements (Windermere $50K+) Reduce Maintenance Risk
- New HVAC/Appliances Minimize Near-Term CapEx
Financial Strength
- Combined Equity: $353,116 (30.9% of portfolio value)
- Combined Monthly Rent: $5,370.00
- Conservative Valuations: Both Properties At/Below Market Averages
- Recent Surveys: January 2025 (Both Properties)
Exit Strategy Flexibility
- Clean Title After Payoff Simplifies Future Transactions
- Ormond Beach Lease-option Provides Tenant Purchase Path
- Premium Upgrades (Windermere) Support Resale Value
- Multiple Paths: Refinance, Hold Long-Term, or Orderly Liquidation
Use of Proceeds
Funds are applied to Clear Titles and consolidate to One Lender, plus Operating Capital for AssureCall, Roofing Appointments and J&J Investments of Florida expansion.
Allocation Detail
Total Requested: $1,050,000.00Option A vs Option B
Choose Flexibility or SpeedBorrower Experience & Operational Background
Licensed General Contractor with 20+ years managing 26,000+ properties across 16 states. Deep expertise in construction, insurance restoration, claims litigation, and multi-state operations.
Early Background & Trade Foundation
Construction OriginsInsurance Restoration & Claims Expertise
Carrier Process Mastery- Storm damage expertise: Fire, water, mold, wind, hail claims management
- Adjuster negotiation: Policy-driven funding, approval standards, dispute resolution
- Appraisal & arbitration: Full spectrum of carrier dispute processes
- Sales performance: $1.6M personal sales Year 1; helped employer achieve $23M record season
- 75%+ market capture: Over three-quarters of affected homeowners engaged services
- Early access coordination: Worked with local authorities for immediate deployment
- Formal recognition: Community acknowledged scope and speed of response
- Growth catalyst: Event drove revenue expansion and regional footprint
Systems, Technology & Process Development
Operational Infrastructure- Proprietary CRM: Custom project management tools for insurance restoration workflows
- Real-time visibility: Sales, production, compliance, financial controls integrated
- Insurance Claims Specialists: Independent adjusting firm for carrier-side insight
- Process standardization: Replaced paper-based legacy systems with digital workflows
State Farm Litigation — National Precedent
Material Legal ImpactSubsequent Ventures & Current Operations
Platform & Asset Expansion- 26,000+ properties: Direct oversight, management, execution (remediation/reconstruction/remodeling)
- 16-state footprint: Multi-jurisdiction contractor licensure and operations
- $40M+ peak revenue: Institutional-scale operations achieved
- $17.5M+ judgment: National precedent-setting case vs. State Farm
- Proven scaling: $1,200 startup → $40M+ revenue
- 20+ years continuity: Sustained performance through regulatory, legal, market cycles
Roofing Appointments
Growth-Capital Snapshot and Lender-Facing Terms for Roofing Appointments LLC.
Executive Snapshot
Requested: $30,000 • Term: 16 months- Seasonal model: February–October (in-season ramp focus)
- Payment start: April 15, 2026 (borrower-initiated ACH, due the 15th EOD)
- Monthly payment: $2,075 ($200 interest + $1,875 principal)
- Purpose: Staffing + Launch Runway to Accelerate Booked Appointments and Delivery Capacity
- Replicable agent ramp model with performance tracking
- Quality assurance + coaching loops to stabilize conversion
- Scaling plan aligns with seasonal demand curve
Loan Terms Summary
CondensedAssureCall — Company Overview & Operating Model
Appointment Setting + Lead Qualification + Virtual Sales Delivery. AssureCall connects client partners with qualified property owners seeking services across storm restoration, specialty trades, and home services.
Company Snapshot
Operating Services • Revenue-Producing
(321) 483-5220
joe.radcliff@gmail.com
What AssureCall Does
Core Deliverables- Inbound + Outbound Calling: Scripted Outreach, Inbound Handling, and Multi-Touch Follow-up.
- Lead Qualification: Verify Propertyowner Intent, Property Details, and Readiness.
- Appointment Booking: Schedule Inspections / Consultations Directly onto Client Calendars.
- Virtual Sales Teams: Pipeline Creation + Nurture to Increase Close-Rate for Partners.
- Marketing Support: Email Marketing + Social Media Marketing to Support Lead Flow.
Banking & Deposits (Financial Exhibits)
2025 Monthly Deposits- All accounts shown by month with a final column totaling all deposits.
- Includes Wells Fargo / Capital One / PayPal and related deposit sources.
- Roofing Appointments deposits are included in AssureCall totals (AssureCall-controlled funds).
Why This Matters to Repayment
Operational Strength- Deposits reflect ongoing operating volume and revenue-producing activity.
- Hiring + training increases capacity and stabilizes delivery (reduces churn risk).
- Vertical diversity (storm, solar, trades, home services) supports steady production.
AssureCall — Financial Analysis & Deposit Activity
Comprehensive financial overview demonstrating AssureCall's operational strength, deposit patterns, seasonal performance, and capacity to support J&J's debt service obligations.
2025 Financial Snapshot
January – December 2025Payment Capacity Analysis
Debt Service Support- Strong coverage: Average monthly deposits ($42,734) are 10.9x the required contribution to J&J ($3,930/mo)
- Seasonal strength: Peak months (May–July) generate $105K–$195K, providing significant payment buffer
- Growth trajectory: Mid-2025 surge demonstrates scaling capacity as hiring/training investments materialize
- Multiple revenue streams: Wells Fargo, PayPal Merchant, and Capital One accounts show diversified income sources
2025 Banking & Deposits Summary
Monthly Deposits — Operational Revenue Activity
Deposits by Account Type
Cumulative Deposits Growth
Why This Supports Repayment
Lender Confidence- Coverage depth: 10.9x average monthly coverage provides substantial payment buffer
- Proven operations: 11+ years in business with established client relationships
- Diversified verticals: Storm, solar, trades, home services reduce single-vertical risk
- Scalable model: Growth capital enables hiring/training to increase revenue velocity
- Documented cashflow: 37 bank statements (6+ months across all accounts) verify deposit patterns
Growth Capital Impact
$90,000 Allocation- Hiring: $9,000 for new agents increases call capacity and appointment volume
- Marketing: $7,500 expands lead flow and client acquisition
- Tools/Systems: $20,000 improves dialer, CRM, and operational efficiency
- Runway: $53,500 provides 6+ months operating stability during scale-up
Account Consolidation
Transparency Note- Charts consolidate all AssureCall-controlled accounts: Wells Fargo (checking/savings), Capital One Business, Capital One 360 (personal flows), PayPal Merchant
- Roofing Appointments deposits are included as AssureCall revenue (same ownership, operational integration)
- All figures verified against bank statements provided in appendix (37 statements across 6+ months)
Payment Flow
How It Works2. AssureCall transfers contribution → $3,930/mo (Month 1) to J&J
3. J&J consolidates sources → rents ($5,370) + Roofing ($2,075) + AssureCall ($3,930)
4. J&J pays lender → $11,375/mo total debt service
J&J Investments — Funding Request, Allocation & Repayment Strategy
High-level Funding Request, Allocation of Proceeds, and Repayment Mechanics for the $1,050,000.00 consolidated first-position lending solution to J&J Investments of Florida, LLC. J&J Investments is the borrower and makes all payments to the Lender, with cashflow support from operating entities.
Requested Commitment + Allocation Detail
Total Requested: $1,050,000.00Use of Funds (Requested Commitment)
Allocation MixPayment Strategy (8% Interest + 5% Principal)
Paid MonthlyPayment Waterfall (Contribution Sources)
Sources💰 Interactive Payment Calculator — Model Your Own Scenario
Live Calculation Engine📈 12-Month Payment Projection
Funding Structure
Two Clean Structures to deliver Payoff + Operating Capital under One Lender.
Open Line of Credit (LOC)
- Use at will: access funds as needed (similar to a credit card), without draw requests or submissions.
- Payment: monthly factor equals (8% / 12) interest + (5% / 12) principal curtailment = (13% / 12) of the outstanding balance.
- Principal paydown: the 5% component is applied to principal each month to reduce the balance over time.
Operating Capital Term Funding
- Fast execution: one closing, one consolidated payment plan
- Predictable runway for hiring, training, and sales expansion
- Simple budgeting and operational certainty
Capital Stack Summary
Scenario Comparison: Security & Completion
A visual summary of why the complete lending solution is safer for the lender and better for J&J Investments of Florida.
Complete Lending Solution
- All liens retired → consolidated first-position lien
- Single lender reduces complexity and payoff re-quote risk
- Operating capital enables revenue ramp (repayment strength)
- Stops compounding penalties and protects timeline
$300,000 Partial Funding
- Liens remain in place → multiple lenders + multiple default triggers
- Deadlines + daily/monthly accrual continue to compound
- Increased title/legal complexity + payoff re-quote risk
- Underfunded growth slows hiring and sales capacity
Appendix: Source Documents
Included in this package for Lender Review.
Appendix: AssureCall Bank Statements
Bank statements supporting AssureCall's deposit history and operational activity. Statements are locked by default for lender-facing review.
Statement Index
AssureCall • Verified PDFs/assurecall-docs. Links are locked by default and become clickable when unlocked.
Access Controls
Lender ReviewJ&J Investments of Florida — Bank Statements Appendix
Official source documents supporting deposit history, operating activity, and account reserves. Select a category below to open statements in a new tab.
Statement Index
J&J • Verified PDFs/jandjstatements (GitHub Pages). Links are encoded for spaces/parentheses to prevent 404 errors.